● 5 Bedrooms freehold villa ultra-contemporary design lift, driver & maid rooms
● Metro lines run through the development
● Completion Date: July 2018
● Enjoy own private pool
● Dubai canal under construction
● Uniquely located along the Dubai Canal in MBR City
● BUA: 8,929 square feet
● Selling Price: 16,965,480 AED
Amenities not found
* This calculation is based on 25% down-payment and at an average interest rate of 3.24%
Loan amount
Estimated monthly payment
Monthly Principal
Monthly Interest
Cumulative Interest
Total of all payments
Loan Period(in month)
Principal
Interest
| Month # | Starting Balance | Monthly Payment | Principal | Interest | Ending Balance |
|---|---|---|---|---|---|
| 1 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
| 2 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
| 3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
| 3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
| 3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
| 3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
| 3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
| 3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
Monthly Payment Breakdown
When you call the agent please share the
reference number #DP-S-37774
