Nshama Town Square Al Zahra A3 Handover 9/2019 Type 1 bedroom 1 bath Original price: 640.000 Aed Selling price: 500.000 Aed Size 620 Sq.ft Easy Access: Dubai Mall Burj Khalifa Burj Al Arab Arabian Ranches Dubai International Airport Facilities and Amenities: Skate Parks Restaurant Retail Shops Swimming Pool Jogging Track and Bike Trails Underground Parking Sunning Deck, and Play Zones Basketball Court, Tennis Court, and Football Field For more information and details please call Ahmed 0556736655. Aeon Trisl Real Estate Broker www.aeontrisl.com
* This calculation is based on 25% down-payment and at an average interest rate of 3.24%
Loan amount
Estimated monthly payment
Monthly Principal
Monthly Interest
Cumulative Interest
Total of all payments
Loan Period(in month)
Principal
Interest
Month # | Starting Balance | Monthly Payment | Principal | Interest | Ending Balance |
---|---|---|---|---|---|
1 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
2 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
Monthly Payment Breakdown
When you call the agent please share the
reference number #aeontrisl-1599117