Realty Force Real Estate is pleased to offer you 4 Bed Villas located in Club Villas, Dubai Hills Estate Property Features: - 4 Bedroom - 4 Baths - Maid's Room - 3366 sqft BUA - 3284 sqft Plot - International Style - Golf Course View - Selling Price is AED 4,778,000/- AGENTS EXCUSE! Payment Plan: 45% during construction 5% on completion or handover 50% post hand over for 2 years 50% DLD Waiver Ideally located by the 18-hole championship golf course, Club Villas at Dubai Hills is set to become one of the most exclusive communities in the city. Lush green landscapes complemented by opulent facilities such as the clubhouse and course, as well as retail and dining choices, will set the standard for a luxurious community lifestyle.Roof top terrace for entertaining and dining. Realty Force Real Estate Brokers Mobile: 055 480 2323 RERA ORN: 1038
* This calculation is based on 25% down-payment and at an average interest rate of 3.24%
Loan amount
Estimated monthly payment
Monthly Principal
Monthly Interest
Cumulative Interest
Total of all payments
Loan Period(in month)
Principal
Interest
Month # | Starting Balance | Monthly Payment | Principal | Interest | Ending Balance |
---|---|---|---|---|---|
1 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
2 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
Monthly Payment Breakdown
When you call the agent please share the
reference number #realtyforce-1671843