Realty Force Real Estate is pleased to offer you Permit # 14206 Property Features: * Mazaya A1The Villa Project, Dubailand * Bedroom:5 Bedrooms + Maid Room * Bathroom: 5 Bathrooms * BUA Size: 3,600.00 sq.ft. * Plot Size:6,000.00 sq.ft. * With Pool and 2 Covered Parking * Landscaped Garden * Selling Price:ED 3,200,000/- open to negotiation * Vacant Fabulous family villa in the heart of The Villa Project, Dubailand. The Villa is the best value for money as you get much more square footage. In The Villa Project we have Gems First Point School, tennis courts, 2 shopping centers comprising of Spinney's, Tips and Toes ladies salon, Super Trim gents salon, medical centre, pharmacies, dry cleaners, Oregano and Costa. We are proud to have St Regis Polo Club and hotel right on our doorstep which have discounted rates for The Villa owners and tenants. We have direct access to 311, 611 and the 66 so you can be in the Marina, Downtown or the airport within 25 minutes. Realty Force Real Estate Brokers we are available 24*7 on 0554802323 RERA ORN:1038 Suite No. 403, Clover Bay, Business Bay
* This calculation is based on 25% down-payment and at an average interest rate of 3.24%
Loan amount
Estimated monthly payment
Monthly Principal
Monthly Interest
Cumulative Interest
Total of all payments
Loan Period(in month)
Principal
Interest
Month # | Starting Balance | Monthly Payment | Principal | Interest | Ending Balance |
---|---|---|---|---|---|
1 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
2 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
Monthly Payment Breakdown
When you call the agent please share the
reference number #RF-S-3719