REALTY FORCE REAL ESTATE IS PLEASED TO OFFER YOU: Mobile Number: 0554802323 PROPERTY FEATURES: * AL WAHA VILLAS * Bedroom: 4 Bedrooms * Bathroom: 4.5 Bathrooms * BUA Size:3,923.00SQ.FT. * Parking: Yes * Balcony: Yes * View: Community * Price: AED3,000,000.00 REALTY FORCE REAL ESTATE BROKERS Mobile Number: 0554802323 RERA ORN: 1038Phone no: 04 368 2323 Address: Suite No. 403, Clover Bay, Business Bayemail: sales@realty-force.com
* This calculation is based on 25% down-payment and at an average interest rate of 3.24%
Loan amount
Estimated monthly payment
Monthly Principal
Monthly Interest
Cumulative Interest
Total of all payments
Loan Period(in month)
Principal
Interest
Month # | Starting Balance | Monthly Payment | Principal | Interest | Ending Balance |
---|---|---|---|---|---|
1 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
2 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
3 | 12,962,500 | 12,962 | 12,962 | 12,962 | 12,962 |
Monthly Payment Breakdown
When you call the agent please share the
reference number #RF-S-2564